| |
(Rs./
Lac) |
| S.No. |
PARTICULARS |
NINE
MONTHS
ENDED
31/12/2002 (UNAUDITED) |
QUARTER
ENDED
31/03/2003 (UNAUDITED) |
QUARTER
ENDED
31/03/2002 (UNAUDITED) |
YEAR
ENDED
31/03/2003 (AUDITED) |
YEAR
ENDED
31/03/2002 (AUDITED) |
| 1. |
Sales/Income
From Operations |
13537 |
4760 |
3761 |
18297 |
15898 |
| 2. |
Other Income |
27 |
8 |
18 |
35 |
31 |
| 3. |
Total Expenditure:
a) (Increase)/Decrease in stock in trade
b) Consumption of Raw Material
c) Staff Cost
d) Excise Duty
e) Other Expenditure |
(303)
9275
317
1683
1170
|
(796)
3923
120
548
446
|
82
2414
115
610
385
|
(1,099)
13198
437
2231
1616 |
165
10305
423
2500
1567
|
| 4. |
Financial
Charges & Interest (Net) |
655 |
242 |
30 |
897 |
844 |
| 5. |
Depriciation |
429 |
145 |
135 |
574 |
544 |
| 6. |
Profit
(Loss) before tax |
338 |
139 |
8 |
477 |
(418) |
| 7. |
Prior Period Interest |
64 |
- |
- |
64 |
- |
| 8. |
Profit (Loss) after Prior Period Interest but before tax |
274 |
139 |
8 |
413 |
(418) |
| 9. |
Provision for tax |
- |
0 |
- |
- |
- |
| 10. |
Net Profit (Loss) |
274 |
139 |
8 |
413 |
(418) |
| 11. |
Piad up Equity Share Capital (Face value - Rs- 10/- per
share) |
1080 |
1080 |
930 |
1080 |
930 |
| 12. |
Reserves excl. revaluation reserves |
- |
- |
- |
732 |
319 |
| 13. |
E.P.S. (Rs) Not annualised
- Basic
- Diluted |
2.54
2.54
|
1.29
1.29
|
0.09
0.07
|
4.01
4.01 |
(4.49)
(3.87) |
| 14. |
Aggregate of Non-Promoter Shareholding
- Number of Shares
- Percentage of Shareholding
|
|
|
|
4934200
46 |
5054800
54 |