| |
(Rs./ Lac) |
| S.No. |
PARTICULARS |
YEAR
ENDED
31/03/2003 (AUDITED) |
YEAR
ENDED
31/03/2004 (AUDITED) |
YEAR
ENDED
31/03/2005 (AUDITED) |
| 1. |
Gross
Sales/Income From Operations
Less: Excise Duty
Net Sales
|
18297
|
20975
2244
|
24501
3376
|
| 18731 |
21125 |
| 2. |
Other Income |
35 |
1 |
5 |
| 3. |
Total Expenditure:
a) (Increase)/Decrease in stock in trade
b) Consumption of Raw Material
c) Staff Cost
d) Excise Duty
e) Other Expenditure |
(1,099)
13199
437
2231
1616 |
303
13549
486
-
1936 |
188
16960
605
-
2013
|
| 4. |
Financial
Charges & Interest (Net) |
897 |
772 |
797 |
| 5. |
Depriciation |
574 |
617 |
674 |
| 6. |
Profit
befor tax |
477 |
1,069 |
(107) |
| 7. |
Prior
Period Interest on Debentures written back /(provided) |
(64) |
113 |
- |
| 8. |
Profit
after Prior Period adjustment but before tax |
413 |
1,182 |
(107) |
| 9. |
Provision for tax |
- Current |
- |
22 |
- |
| - Deferred |
41 |
(125) |
| 10. |
Net
Profit |
413 |
1,119 |
18 |
| 11. |
Paid
up Equity Share Capital (Face value - Rs- 10/- per share) |
1080 |
1130 |
1180 |
| 12. |
Reserves excl. revaluation reserves |
732 |
1926 |
2019 |
| 13. |
E.P.S. (Rs) Not annualised
|
- Basic |
4.01 |
10.36 |
0.16 |
| - Diluted |
4.01 |
9.10 |
0.15 |
| 14. |
Aggregate of Non-Promoter Shareholding
|
|
|
|
| -
Number of Shares |
4934200 |
4934200 |
4934200 |
| -
Percentage of Shareholding |
46 |
44 |
42 |